EXECUTIVE DIRECTION AND SUPPORT SERVICES (Program); EXECUTIVE LEADERSHIPGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$10,441,25660.00$6,997,96150.00$3,443,29510.00
 
 9 of 21 Issues


Policy Area: EXECUTIVE LEADERSHIP AND SUPPORT SERVICES
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
CONTRACTED SERVICES$533,7780.00$00.00$533,7780.00
EXPENSES$492,6500.00$492,6500.00$00.00
GRANTS AND AIDS - CONTRACTED SERVICES$00.00$533,7780.00($533,778)0.00
NORTHWEST REGIONAL DATA CENTER (NWRDC)$5,1340.00$5,1340.00$00.00
OTHER PERSONAL SERVICES$115,1320.00$115,1320.00$00.00
RISK MANAGEMENT INSURANCE$6,8600.00$6,9470.00($87)0.00
SALARIES AND BENEFITS$5,393,70850.00$4,973,29550.00$420,4130.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$12,4370.00$12,1340.00$3030.00
TRANSFER TO DIVISION OF ADMINISTRATIVE HEARINGS$242,9750.00$81,6110.00$161,3640.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$6,802,67450.00$6,220,68150.00$581,9930.00
 Justification