SERVICES TO PERSONS WITH DISABILITIES (Program); DEVELOPMENTAL DISABILITY CENTERS - CIVIL PROGRAMGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$132,362,4561,559.00$132,183,3411,559.00$179,1150.00
 
 16 of 34 Issues


Policy Area: LONG-TERM CARE
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Show Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ACQUISITION OF MOTOR VEHICLES$658,2010.00$334,9300.00$323,2710.00
CONTRACTED SERVICES$5,908,3230.00$3,232,6920.00$2,675,6310.00
EXPENSES$7,932,2350.00$7,892,2750.00$39,9600.00
FOOD PRODUCTS$1,898,9270.00$1,898,9270.00$00.00
GRANTS AND AIDS - CONTRACTED PROFESSIONAL SERVICES$9,556,2330.00$9,868,7690.00($312,536)0.00
OPERATING CAPITAL OUTLAY$118,4650.00$682,9210.00($564,456)0.00
OTHER PERSONAL SERVICES$1,734,1270.00$2,069,3900.00($335,263)0.00
PERSONAL CARE ALLOWANCE$00.00$147,9600.00($147,960)0.00
PRESCRIBED MEDICINE/DRUGS - NON-MEDICAID$398,7210.00$398,7210.00$00.00
RISK MANAGEMENT INSURANCE$5,254,4170.00$4,947,0540.00$307,3630.00
SALARIES AND BENEFITS$85,888,2371,559.00$81,650,3201,559.00$4,237,9170.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT$617,7890.00$580,3880.00$37,4010.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$119,965,6751,559.00$113,704,3471,559.00$6,261,3280.00
 Justification