PROFESSIONAL REGULATION (Program); FARM AND CHILD LABOR REGULATIONGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
DollarsPositionsDollarsPositionsDollarsPositions
$2,426,35530.00$2,417,32730.00$9,0280.00
 
 5 of 12 Issues


Policy Area: REGULATION AND LICENSING
Issue:     ESTIMATED EXPENDITURES - OPERATIONS
 By Appropriation Category    Hide Funding SourceGovernor's Recommendations
2025-26
Current Year Budget
2024-25
Difference
 DollarsPositionsDollarsPositionsDollarsPositions
ACQUISITION OF MOTOR VEHICLES  
PROFESSIONAL REGULATION TRUST FUND$50,000$45,000$5,0000.00
Total$50,0000.00$45,0000.00$5,0000.00
CONTRACTED SERVICES  
PROFESSIONAL REGULATION TRUST FUND$9,090$9,090$00.00
Total$9,0900.00$9,0900.00$00.00
EXPENSES  
PROFESSIONAL REGULATION TRUST FUND$174,517$179,517($5,000)0.00
Total$174,5170.00$179,5170.00($5,000)0.00
LEASE OR LEASE-PURCHASE OF EQUIPMENT  
PROFESSIONAL REGULATION TRUST FUND$5,648$5,648$00.00
Total$5,6480.00$5,6480.00$00.00
OPERATION OF MOTOR VEHICLES  
PROFESSIONAL REGULATION TRUST FUND$69,400$69,400$00.00
Total$69,4000.00$69,4000.00$00.00
RISK MANAGEMENT INSURANCE  
PROFESSIONAL REGULATION TRUST FUND$7,565$6,289$1,2760.00
Total$7,5650.00$6,2890.00$1,2760.00
SALARIES AND BENEFITS  
PROFESSIONAL REGULATION TRUST FUND$2,018,585$1,922,627$95,9580.00
Total$2,018,58530.00$1,922,62730.00$95,9580.00
TRANSFER TO DEPARTMENT OF MANAGEMENT SERVICES - HUMAN RESOURCES SERVICES PURCHASED PER STATEWIDE CONTRACT  
PROFESSIONAL REGULATION TRUST FUND$10,022$9,506$5160.00
Total$10,0220.00$9,5060.00$5160.00
Total Issue: ESTIMATED EXPENDITURES - OPERATIONS$2,344,82730.00$2,247,07730.00$97,7500.00
 Justification